Metrics

The numbers behind Comcast Corporation: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in US$ millions unless noted.

Reading notes: Comcast's fiscal year is the calendar year (December 31 year-end). Revenue by Segment shows each operating segment's total revenue INCLUDING intersegment revenue, as reported in Note 3; the five segment totals therefore exceed consolidated Total revenue by the amount of Other/Corporate revenue net of eliminations (e.g. FY2025: five segments sum to 129,153 vs 123,707 consolidated). Beginning in Q1 2025 Comcast reclassified certain commission and equipment revenue into video revenue within Residential Connectivity Platforms; product-level revenue lines were restated but segment totals were unaffected, so the segment series is consistent across filings. FY2022 income includes an $8,583M goodwill and long-lived asset impairment (Sky), which drove the drop in operating income and net income that year.

Share Price — Full Available History — 37 Years

The stock closed at $22.30 on Jul 24, 2026 — up 10,993% over the window shown (+13.7% a year), trading between $0.09 and $57.87. At that close the stock trades at 4.4× FY2025 diluted EPS (split-adjusted) as reported below.

Source: market price feed, monthly closes, sampled from 9,208 source observations, Jan 1990–Jul 2026. Price return only, excludes dividends. Prices are split-adjusted (×1.5 on Feb 03, 1994; 1:2 on May 06, 1999; ×1.5 on Feb 22, 2007; 1:2 on Feb 21, 2017; ×1.067 on Jan 05, 2026).

Market capitalization $108.7bn.

Market cap = 4.88B shares outstanding × the Jul 24, 2026 close of $22.30. Market-derived, shown without filing links.

FY2025 at a Glance

Source: FY2025 consolidated statements [1] [2]. Click any linked figure to open the filing page with the row highlighted.

Revenue by Segment

Revenue by Segment	FY2021	FY2022	FY2023	FY2024	FY2025
Residential Connectivity and Platforms	72,694	72,386	71,946	71,574	70,704
Business Services Connectivity	8,056	8,819	9,255	9,701	10,237
Media	27,406	26,719	25,355	28,148	27,090
Studios	10,077	12,257	11,625	11,092	11,286
Theme Parks	5,051	7,541	8,947	8,617	9,836
Total revenue	116,385	121,427	121,572	123,731	123,707
Total revenue growth, derived	—	+4.3%	+0.1%	+1.8%	-0.0%

Source: Note 3: Revenue (segment revenue including intersegment revenue); FY2021–FY2022 from the FY2023 Form 10-K, FY2023–FY2025 from the FY2025 Form 10-K [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Segment Adjusted EBITDA

Segment Adjusted EBITDA	FY2021	FY2022	FY2023	FY2024	FY2025
Residential Connectivity and Platforms	25,188	26,111	26,948	27,338	26,653
Business Services Connectivity	4,682	5,060	5,291	5,500	5,725
Media	5,133	3,598	2,955	3,130	3,196
Studios	879	961	1,269	1,404	1,099
Theme Parks	1,267	2,683	3,345	2,949	3,080
Total segment Adjusted EBITDA	37,149	38,413	39,808	40,322	39,753

Source: Segment information footnote; FY2021–FY2022 from the FY2023 Form 10-K, FY2023–FY2025 from the FY2025 Form 10-K [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Source: Consolidated Statements of Income; FY2021–FY2022 from the FY2023 Form 10-K, FY2023–FY2025 from the FY2025 Form 10-K [1] [2]. Click any linked figure to open the filing page with the row highlighted.

Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.

Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-25. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.

Balance Sheet

Source: Consolidated Balance Sheets; FY2025–FY2024 from the FY2025 Form 10-K, FY2023–FY2022 from the FY2023 Form 10-K, FY2021 from the FY2022 Form 10-K [9] [10] [11]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Source: Consolidated Statements of Cash Flows; FY2021–FY2022 from the FY2023 Form 10-K, FY2023–FY2025 from the FY2025 Form 10-K [12] [13]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Fiscal year	Total revenue	Operating income	Net income	Diluted EPS	Operating cash flow	Capital expenditures
FY2016	—	16,831	8,678	1.78	19,691	9,135
FY2017	—	18,018	22,735	4.75	21,261	9,550
FY2018	—	19,009	11,731	2.53	24,297	9,774
FY2019	108,942	21,125	13,057	2.83	25,697	9,953
FY2020	103,564	17,493	10,534	2.28	24,737	9,179
FY2021	116,385	20,817	14,159	3.04	29,146	9,174
FY2022	121,427	14,041	5,370	1.21	26,413	10,626
FY2023	121,572	23,314	15,388	3.71	28,501	12,242
FY2024	123,731	23,297	16,192	4.14	27,673	12,181
FY2025	123,707	20,672	19,998	5.39	33,643	11,750

Source: consolidated statements across filings; older years from the standardized feed [12] [1] [14]. Click any linked figure to open the filing page with the row highlighted.

Operating KPIs

KPI	FY2021	FY2022	FY2023	FY2024	FY2025
Total domestic broadband customers	32,056,000	32,319,000	32,253,000	31,842,000	31,255,000
Total domestic wireless lines	3,980,000	5,313,000	6,588,000	7,826,000	9,305,000
Total domestic video customers	18,176,000	16,142,000	14,106,000	12,523,000	11,270,000

Source: company-reported operating metrics [15] [16]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Street ratings: 8 strong buy, 1 buy, 16 hold, 1 sell, 2 strong sell. Consensus: Hold.

Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-25. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.

Traceability

325 of 367 figures on this page (89%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.

• Comcast's fiscal year is the calendar year (December 31 year-end).

• Revenue by Segment shows each operating segment's total revenue INCLUDING intersegment revenue, as reported in Note 3; the five segment totals therefore exceed consolidated Total revenue by the amount of Other/Corporate revenue net of eliminations (e.g. FY2025: five segments sum to 129,153 vs 123,707 consolidated).

• Beginning in Q1 2025 Comcast reclassified certain commission and equipment revenue into video revenue within Residential Connectivity Platforms; product-level revenue lines were restated but segment totals were unaffected, so the segment series is consistent across filings.

• FY2022 income includes an $8,583M goodwill and long-lived asset impairment (Sky), which drove the drop in operating income and net income that year.

• Segment Adjusted EBITDA is a non-GAAP measure reported by segment; the FY2021–FY2022 total row is left blank because the FY2023 Form 10-K does not print a five-segment total (it reconciles to a consolidated figure after headquarters/corporate items).

• FY2016–FY2018 revenue is not available in the corpus (only FY2021–FY2025 10-Ks are indexed) and the numeric feed carries no pre-FY2022 revenue, so those long-term revenue cells are blank; FY2019–FY2020 revenue is taken from the FY2021 Form 10-K MD A.

• FY2016–FY2020 long-term rows (operating income, net income, diluted EPS, operating cash flow, capital expenditures) come from the standardized SEC XBRL data feed and are shown without page links.

• Quarterly cash-flow single quarters are derived from the printed year-to-date statements; each derived value reconciles exactly to the difference of two printed YTD figures and was cross-checked against the quarterly cash-flow data feed.

• Q2 FY25 diluted EPS of 2.98 reflects a large non-operating investment gain recognized that quarter (investment and other income of 9,760M).

• 3 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).